Alamos Gold Inc.
NYSE: CLOSED
TSE: CLOSED
LSE: CLOSED
HKE: CLOSED
NSE: CLOSED
BM&F: CLOSED
ASX: CLOSED
FWB: CLOSED
MOEX: CLOSED
JSE: CLOSED
DIFX: CLOSED
SSE: CLOSED
NZSX: CLOSED
TSX: CLOSED
SGX: CLOSED
NYSE: CLOSED
TSE: CLOSED
LSE: CLOSED
HKE: CLOSED
NSE: CLOSED
BM&F: CLOSED
ASX: CLOSED
FWB: CLOSED
MOEX: CLOSED
JSE: CLOSED
DIFX: CLOSED
SSE: CLOSED
NZSX: CLOSED
TSX: CLOSED
SGX: CLOSED



Revival Gold
Crux Investor Index
7
–
Market Cap (USD)
41323541
Symbol
TSXV:RVG
OTCQX:RVLGF
Stage of development
Development
Primary COMMODITY
Gold
Additional commodities
No items found.
Revival Gold Inc. (TSX-V: RVG, OTCQX: RVLGF) is a growth-focused gold exploration and development company advancing multi-million-ounce brownfield assets in the United States. The company’s flagship Beartrack-Arnett Project in Idaho is the largest past-producing gold mine in the state and is progressing toward a heap leach restart with a Preliminary Feasibility Study (PFS) supporting an 8-year mine life and an average annual production of 65,300 ounces of gold. Complementing this is the Mercur Project in Utah, a historic heap leach gold operation with past production of 2.6 million ounces, currently advancing toward a Preliminary Economic Assessment (PEA) by Q1 2025.
With a focus on low-cost, near-term production and significant exploration upside, Revival Gold is strategically positioned to deliver value. The company benefits from strong infrastructure, a seasoned management team, and jurisdictional advantages in two of the top-ranked mining regions in the U.S. Revival Gold’s heap leach strategy offers a cost-effective pathway to gold production while unlocking long-term value through ongoing exploration at high-grade targets.
Article
No analyst notes
Opportunity
Revival Gold presents a compelling investment opportunity with its well-advanced gold assets in politically stable and mining-friendly jurisdictions. The company is targeting a phased production strategy, starting with heap leach operations at Beartrack-Arnett, followed by potential expansions and additional output from Mercur. With a combined mineral resource base of 3.8 million ounces of gold, Revival Gold has the potential to become a leading mid-tier gold producer in North America.
The company's heap leach development plan provides a low-capital, high-margin production pathway, with the Beartrack-Arnett PFS demonstrating a post-tax NPV of $170 million and an IRR of 34.6% at $2,000/oz gold. The upcoming PEA for Mercur is expected to further enhance Revival Gold’s production profile. In addition, ongoing exploration continues to identify high-grade zones, offering significant resource growth potential.
With a tight capital structure, institutional backing, and an experienced leadership team, Revival Gold is positioned to capitalize on the growing demand for gold while delivering long-term value creation for shareholders.
Summary
Management Team
Revival Gold Inc. is led by a seasoned management team with deep expertise in mine development, exploration, and corporate finance. At the helm is Hugh Agro, President & CEO, a mining executive and engineer with extensive leadership experience, including as Executive Vice President at Kinross Gold. Under his leadership, Revival Gold is advancing its flagship projects with a disciplined approach to development and exploration.
John Meyer, VP Engineering & Development, brings a wealth of technical expertise, having held senior engineering roles at Perpetua Resources, Kinross, and Barrick Gold. He is responsible for guiding the heap leach restart at Beartrack-Arnett and the economic assessment of Mercur.
Financial oversight is led by Lisa Ross, VP & CFO, an accounting and finance professional with a background at Kirkland Lake Gold and Kinross, ensuring strong financial discipline and strategic capital management.
The company’s exploration and resource growth initiatives are driven by Dan Pace, Chief Geologist, and Steven T. Priesmeyer, VP Exploration, both of whom bring extensive experience in gold exploration and discovery.
Growth Strategy
Revival Gold is pursuing a staged growth strategy focused on bringing its flagship Beartrack-Arnett Project back into production while advancing the Mercur Project toward development. The company’s phased approach prioritizes low-cost, near-term production through heap leaching, with future expansion opportunities in high-grade underground resources and mill processing.
The first phase of growth focuses on the heap leach restart at Beartrack-Arnett, supported by an 8-year mine life and an average annual production of 65,300 ounces of gold. The second phase includes the development of underground mining potential at Beartrack-Arnett, which hosts high-grade sulphide mineralization.
In parallel, Revival Gold is advancing the Mercur Project in Utah, a historic heap leach gold mine with a past production of 2.6 million ounces. The company expects to complete a Preliminary Economic Assessment (PEA) by Q1 2025, potentially adding another 80,000–100,000 ounces of annual production.
Exploration remains a key pillar of Revival Gold’s growth strategy, with a focus on expanding mineral resources at both projects. The company has identified high-grade targets at Beartrack-Arnett’s Joss underground zone, where recent drilling has intercepted thick zones of high-grade gold mineralization.
Charts
Details
Background and Current Activity
Revival Gold was founded in 2017 with the consolidation of a land position in Idaho, USA.
Revival Gold struck an arrangement with Yamana Gold, to acquire the Beartrack land position. The Beartrack property includes road access, an active powerline to site, water treatment plant and mothballed ADR gold processing facility.
Over the course of five years, Revival Gold has completed extensive core drilling across the property position and in 2022 outlined a resource of 4 million ounces of gold. This makes Beartrack-Arnett the second largest gold discovery in the US in the past decade.
To-date, Revival Gold’s “finding cost” is less than US$5 per ounce of gold in resource.
Together with estimated past gold production from placer and hard rock mining, the total gold endowment at Beartrack-Arnett is five million ounces of gold and the deposits remain open for further discovery.
Subsequent to releasing its most recent mineral resource estimate for the project, Revival Gold drilled 5,400 meters in 22 infill and exploration core drill holes during the 2022 field season at Beartrack-Arnett.
The follow-up exploration drilling in the high-grade Joss underground zone intersected 11.4 meters grading 10.1 g/t gold within 115.4 meters grading 3.5 g/t gold approximately 200 meters below previously known mineralization.
At the Haidee near surface oxide deposit, infill, and resource expansion drilling continued to de-risk the project ahead of mine planning for a Preliminary Feasibility Study (PFS). Drill results included 1.5 g/t gold over 15.8 meters and 1.07 g/t gold over 18 meters at Haidee.
As at the end of 2022, Revival Gold’s phase one restart PFS was 70% complete and the PFS is due mid-2023. Technical studies completed to-date in support of the PFS include an eighteen-month metallurgical program on 2.7 MM tonnes of sample material in twelve column leach tests with results indicating recoveries in line with, or better than anticipated for the heap leach phase of the project; and geotechnical studies to advance open pit and leach pad design criteria with results pointing to potential improvements and enhancements to engineering design.
Revival Gold consolidated 100% ownership of the Arnett land position with the execution of final property earn-in and purchase rights. The company also continued to build team competency and capabilities.
Revival Gold has a current cash balance of about C$3 MM and enjoys investor support with institutions (including Donald Smith Value Fund, Gold2000/Konwave, Adrian Day Asset Management and US Global) owning about 40% while management and advisors own approximately 10%.
Next Steps
Revival Gold is focused on completing its PFS on a first-phase restart of heap leach operations at Beartrack-Arnett in the first half of 2023.
The company is targeting 65 to 75,000 ounces of gold production per year over a 7 to 9 year mine life.
Additionally, Revival Gold will complete an updated Mineral Resource estimate incorporating both heap leach and mill resources.
Meanwhile, exploration activities continue with Revival Gold’s exploration team targeting additional near-surface oxide gold mineralization at Arnett and high-grade mill material along the main Pather Creek Shear Zone at Beartrack.
Several new oxide target areas have been intified and remain untested by Revival Gold at Arnett and the the statilite deposit at Haiee remains opein in all directions. Mineralization on the Pather Creek Shear Zone trend is open to the north and south and at depth.
Financial Overview
Revival Gold Inc. maintains a strong financial position, leveraging its low-capital heap leach strategy to advance its flagship projects toward production. As of February 2025, the company has a market capitalization of approximately C$67 million, with C$4.4 million in cash and a disciplined approach to financing project development.
The Beartrack-Arnett Project presents a robust financial case, with a pre-tax net present value (NPV) of $211 million and an internal rate of return (IRR) of 38.7% at $2,100/oz gold. The project’s all-in sustaining cost (AISC) is estimated at $1,235 per ounce, positioning it competitively within the industry. With a modest pre-production capital requirement of $109 million, Beartrack-Arnett offers a cost-effective pathway to near-term gold production.
Revival Gold is also advancing the Mercur Project, a past-producing heap leach gold mine in Utah, with a Preliminary Economic Assessment (PEA) expected by Q1 2025. The company anticipates that Mercur will further enhance its production profile, adding another potential 80,000–100,000 ounces per year.
Risk Factors and Mitigation
Revival Gold is actively managing key risks associated with project development to ensure a smooth path to production and long-term success. The company’s approach to risk mitigation includes financial prudence, regulatory preparedness, and operational efficiencies.
Commodity Price Volatility
The company’s financial outlook is sensitive to fluctuations in gold prices, which can impact project economics. However, Revival Gold’s low-cost heap leach operations and strong NPV and IRR metrics at conservative gold price assumptions provide a buffer against market downturns. The company also continues to explore cost optimization strategies to maintain financial resilience.
Permitting and Regulatory Risks
Mining projects are subject to regulatory approvals and environmental permitting. Revival Gold has strong relationships with state and local authorities in Idaho and Utah, two of the top-ranked mining jurisdictions in the world. The company is proactively engaging with stakeholders and Indigenous communities to ensure a smooth permitting process.
Funding and Capital Requirements
Bringing the Beartrack-Arnett heap leach restart into production requires $109 million in pre-production capital. Revival Gold is pursuing multiple financing strategies, including non-dilutive funding, equity partnerships, and strategic investments, to minimize dilution and optimize capital efficiency.
Operational and Development Risks
The successful execution of Revival Gold’s projects depends on engineering, construction, and mining efficiency. To mitigate risks, the company has assembled a team of industry experts with proven experience in mine development and operations. Additionally, the company is leveraging existing infrastructure at Beartrack-Arnett, reducing the risk of cost overruns and project delays.
By maintaining a disciplined approach to risk management, Revival Gold is positioning itself for sustainable growth and long-term value creation, ensuring that both Beartrack-Arnett and Mercur remain on track for successful development.
Conclusion
Revival Gold Inc. is on track to becoming a leading North American gold producer, with a clear pathway to near-term production and significant exploration upside. The company’s Beartrack-Arnett Project in Idaho, supported by a robust Preliminary Feasibility Study (PFS), offers a low-capital, high-margin heap leach restart with the potential for future underground expansion. Meanwhile, the Mercur Project in Utah, a historic 2.6-million-ounce past producer, is advancing toward a Preliminary Economic Assessment (PEA) in Q1 2025, further strengthening Revival Gold’s production profile.
With a phased growth strategy, disciplined financial management, and a veteran leadership team, Revival Gold is well-positioned to deliver sustainable shareholder value. The company benefits from low-cost operations, existing infrastructure, and strong jurisdictional support, reducing development risk while enhancing its long-term economic potential.
As global demand for gold continues to grow, Revival Gold presents an attractive investment opportunity, offering exposure to low-cost, near-term gold production and the potential for future resource expansion. With a commitment to responsible mining, operational efficiency, and shareholder returns, Revival Gold is set to revive gold production in the U.S. and create lasting value in the mining sector.